{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[2,9,2,10],[2,0,2,7]]}
["Note: When changing duty cycle, deselect and reselect that item (repopulates the right most columns)"]
["System Watt Hours",36393,null,"(From Volta spread sheet)"]
["Loads",null,null,null,null,null,null,null,null,"Included"]
["System Voltage",120,null,"Equipment","Use","Load","watts","Amps","Duty Cycle","Cont","Average","Hrs/Day"]
["Aqua Hot",600,null,"Heating",null,"Electric 1",2000,{"$f":"G5/B4","v":16.666666666666668},0.1,null,null,{"$f":"60*I5*24/60","v":2.4}]
[null,null,null,null,null,"Electric 2",2000,{"$f":"G6/B4","v":16.666666666666668},0.1,null,null,{"$f":"60*I6*24/60","v":2.4}]
[]
["Coleman-Mach","4704A879",null,"A/C 1",null,"Compressor",1524,{"$f":"G8/B4","v":12.7},0.5,12.7,6.35,{"$f":"60*I8*24/60","v":12}]
[null,null,null,null,null,"Fans",384,{"$f":"G9/B4","v":3.2},1,3.2,3.2,24]
[]
["Coleman-Mach","4704A879",null,"A/C 2",null,"Compressor",1524,{"$f":"G11/B4","v":12.7},0.5,12.7,6.35,{"$f":"60*I11*24/60","v":12}]
[null,null,null,null,null,"Fans",384,{"$f":"G12/B4","v":3.2},1,3.2,3.2,24]
[]
["Coleman-Mach","4704A879",null,"A/C 3",null,"Compressor",1524,{"$f":"G14/B4","v":12.7},0.1,12.7,1.27,{"$f":"60*I14*24/60","v":2.4}]
[null,null,null,null,null,"Fans",384,{"$f":"G15/B4","v":3.2},0.3,3.2,0.96,7.2]
[]
["Samsung","MC17J8000CS",null,"MWO",null,"Microwave",1704,{"$f":"G17/B4","v":14.2},0.01,14.2,0.14199999999999999,{"$f":"60*I17*24/60","v":0.23999999999999996}]
[]
["True Induction","S2F3",null,"Cooktop",null,"Cooktop",1800,{"$f":"G19/B4","v":15},0.03,15,0.44999999999999996,{"$f":"60*I19*24/60","v":0.72}]
[]
["Panasonic","RF23HCEDBSR",null,"Refrigerator",null,"Refrigerator",720,{"$f":"G21/B4","v":6},0.1,6,0.60000000000000009,{"$f":"60*I21*24/60","v":2.4}]
[]
["Splendide","ARWXF",null,"Washer",null,"Washer",480,{"$f":"G23/B4","v":4},0.05,4,0.2,{"$f":"60*I23*24/60","v":1.2}]
[]
["Splendide","TVM23X",null,"Dryer",null,"Dryer",1450,{"$f":"G25/B4","v":12.083333333333334},0.1,12.083333333333334,1.2083333333333335,{"$f":"60*I25*24/60","v":2.4}]
[]
["Fisher&Paykel","DD24S",null,"Dishwasher",null,"Dishwasher",800,{"$f":"G27/B4","v":6.666666666666667},0.01,6.666666666666667,6.6666666666666666E-2,{"$f":"60*I27*24/60","v":0.23999999999999996}]
[]
["Aries Engineering",null,null,"Floor Heat",null,"Heat",1500,{"$f":"G29/B4","v":12.5},0.3,null,null,{"$f":"60*I29*24/60","v":7.2}]
[]
[null,null,null,null,null,null,null,"Amps","Total",{"$f":" SUM(J5:J30)","v":105.65},{"$f":"SUM(K5:K30)","v":23.997}]
[null,null,null,null,null,null,null,"Watts","Total",{"$f":"J31*120","v":12678},{"$f":"K31*120","v":2879.64}]
[null,null,null,null,null,null,null,null,"Hrs:",{"$f":"B2/J32","v":2.8705631803123519},{"$f":"B2/K32","v":12.638038088094346}]